For reference, I rented a 1,500 sf space with all of the above plus an office and full bathroom for $1300/month in CT in 2008. Your all in cost seems high, plus you are on the hook for any future maintenance and bad neighbors. Wouldn't a lease be a better idea?
Here's a pic:
